(864) 362-2375
$1,895,000
118 Grace Street, Rocky Mount, NC 27804
18Beds
14Baths
9,465SQFT
0.73Acres
2023YearYear Built
About This Home
Downtown Villas is a turnkey portfolio of 10 furnished residences operating within one centralized community in Rocky Mount. Currently operating as extended-stay housing. Generating approximately $214,000 in annual revenue and over $131,000 in NOI, the portfolio combines cash flow with operational infrastructure, individually deeded parcels, and embedded growth opportunities. 3 duplexes and 4 townhomes in one location, with income expansion opportunity to add two ADUs in the rear. All units have been renovated or are newly built, requiring minimal maintenance. Smart systems included security and electronic keypads. Property Address (with Bedroom/Bathrooms): 118 S Grace St (2/2), 122 S. Grace St (2/1.5), 128 S Grace St (1/1), and 4 townhomes on Western Ave (2/1.5 each). Current photos are posted for the 118 S Grace St duplex. See the videos for an overview of the entire portfolio. All units are renovated and fully furnished. Interested investors should reach out for additional details, including photos for all units, the pro forma, and other investment questions. Investment highlights - Turnkey multifamily property: 3 duplexes and 4 townhomes, fully furnished - Built or renovated: 2023-2025, requiring minimal maintenance - Purpose-built for extended-stay furnished housing - Income expansion potential: add two additional ADUs on two parcels (10 12 units) - Cash Flow: $214K+ Revenue, $131K+ NOI - Operational Infrastructure: Established systems provide operational efficiencies and management flexibility, with self-management upside - Established guest reputation: 100+ Reviews - Proximity to UNC Health Nash, Rocky Mount Mills, Downtown Rocky Mount, I-95 access
Location
Key Facts
Status: Active
Type: Residential Income
Neighborhood: Not in a Subdivision
Annual Taxes: $7,686
HOA Fees: $0
MLS: Doorify
MLS #: 10179982
Features
Townhouse
Microwave
Refrigerator
Stainless Steel Appliance(s)
Washer/Dryer
Mortgage Calculator
$9,582Estimated monthly payment
Principal & interest only. Estimate for informational purposes — excludes taxes, insurance, and HOA dues.
History
Current list price: $1,895,000
Status: Active — For Sale
Recent change: Price reduced
Days on market: 91
Last updated: Oct 13, 2026
Schools
Loading assigned schools…
Listing courtesy of Julie Wright Realty Group LLC
Source MLS #: 10179982
Last updated: Oct 13, 2026
Listing data is provided for consumers' personal, non-commercial use and may not reflect all real-estate activity in the market. Information is deemed reliable but is not guaranteed.